Financials in CAD. Standardized financial statements.
A compact view of how Badger Infrastructure Solutions Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $846.26M | $744.24M | $682.16M | $743.11M | $450.13M | $558.63M | $491.40M | $487.10M | $390.61M | $298.98M |
| Revenue Growth? | +13.7% | +9.1% | -8.2% | +65.1% | -19.4% | +13.7% | +0.9% | +24.7% | +30.6% | 0.0% |
| Cost of Revenue? | $691.52M | $526.44M | $491.53M | $639.53M | $358.05M | $469.08M | $340.43M | $335.71M | $275.35M | $210.29M |
| Gross Profit? | $154.74M | $217.80M | $190.64M | $103.58M | $92.08M | $89.54M | $150.98M | $151.39M | $115.26M | $88.69M |
| Gross Margin? | +18.3% | +29.3% | +27.9% | +13.9% | +20.5% | +16.0% | +30.7% | +31.1% | +29.5% | +29.7% |
| Operating Expenses? | $86.01M | $131.82M | $128.52M | $58.19M | $93.71M | $52.40M | $87.98M | $70.35M | $53.74M | $48.43M |
| Operating Income? | $68.73M | $85.98M | $62.12M | $45.39M | -$1.63M | $32.24M | $63.00M | $81.04M | $61.52M | $40.26M |
| EBITDA? | $159.01M | $142.91M | $115.09M | $122.96M | $44.14M | $78.03M | $105.95M | $119.82M | $97.26M | $72.39M |
| Income Before Tax | $80.98M | $67.40M | $56.99M | $29.79M | -$11.18M | $33.14M | $57.23M | $77.27M | $56.31M | $34.86M |
| Income Tax Expense | $20.72M | $19.59M | $15.35M | $5.98M | -$2.51M | $8.39M | $12.37M | $23.60M | $4.54M | $13.48M |
| Net Income? | $60.26M | $47.83M | $41.67M | $23.81M | -$8.66M | $24.75M | $44.86M | $53.67M | $51.78M | $21.39M |
| EPS? | $1.78 | $1.39 | $1.21 | $0.51 | $-0.25 | $0.71 | $1.67 | $1.83 | $1.41 | $0.58 |
| Diluted EPS? | $1.78 | $1.39 | $1.21 | $0.51 | $-0.25 | $0.71 | $1.67 | $1.83 | $1.41 | $0.58 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality