Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $678.41 | $295.81 | $357.54 | $18.9 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$678 | -$295 | -$357 | -$18.9 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.54M | $1.61M | $1.53M | $1.71M | $1.38M | $1.96M | $2.92M | $2.94M | $1.70M | $716,819 |
| Operating Income? | -$1.54M | -$1.61M | -$1.53M | -$1.71M | -$1.38M | -$1.96M | -$2.92M | -$3.02M | -$1.70M | -$716,819 |
| EBITDA? | -$3.97M | -$1.29M | -$811,752 | -$1.49M | -$1.00M | -$1.92M | -$2.92M | -$2.94M | -$1.70M | -$716,819 |
| Income Before Tax | -$3.97M | -$1.51M | -$1.12M | -$1.79M | -$1.26M | -$2.00M | -$3.37M | $4.63M | -$2.86M | -$3.82M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.97M | -$1.51M | -$1.12M | -$1.79M | -$1.26M | -$2.00M | -$3.60M | $4.58M | -$2.83M | -$4.02M |
| EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $0.10 | $-0.21 | $-0.32 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $0.09 | $-0.21 | $-0.32 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality