Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $116,998 | $171,082 | $298,713 | $0 |
| Revenue Growth? | -100.0% | -31.6% | -42.7% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $167 | $0 | $129 | $0 |
| Gross Profit? | $0 | $116,831 | $171,082 | $298,584 | $0 |
| Gross Margin? | 0.0% | +99.9% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $8,000 | $223,961 | $133,700 | $250,732 | -$311,000 |
| Operating Income? | -$8,000 | -$107,130 | $37,382 | $47,850 | -$311,000 |
| EBITDA? | -$8,000 | -$105,776 | $206,266 | $48,247 | $0 |
| Income Before Tax | -$8,000 | -$105,939 | $38,375 | $48,121 | $0 |
| Income Tax Expense | $0 | -$2,744 | -$274 | -$9,532 | $0 |
| Net Income? | -$8,000 | -$103,195 | $38,649 | $57,653 | $0 |
| EPS? | $0.00 | $-0.00 | $0.00 | $0.01 | $0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality