Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $5,757.3 | $0 | $5,564 | $5,364 | $2,584 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$5,757.3 | $0 | -$5,564 | -$5,364 | -$2,584 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $820,602 | $435,731 | $964,790 | $2.33M | $806,716 | $1.53M | $295,220 | $705,066 | $278,770 | $348,570 |
| Operating Income? | -$826,359.8 | -$435,731 | -$965,000 | -$2.10M | -$528,000 | -$1.40M | -$200,000 | -$604,000 | -$279,000 | -$305,000 |
| EBITDA? | -$820,602.5 | -$436,000 | -$965,000 | -$2.10M | -$528,000 | -$1.55M | -$325,000 | -$705,000 | -$279,000 | -$349,000 |
| Income Before Tax | -$801,894 | -$580,000 | -$1.21M | -$2.34M | $1.60M | -$1.52M | -$265,000 | -$615,000 | -$749,000 | -$187,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$801,894 | -$580,000 | -$1.21M | -$2.34M | $1.60M | -$1.52M | -$265,000 | -$615,000 | -$749,000 | -$187,000 |
| EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $0.02 | $-0.02 | $-0.00 | $-0.01 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.02 | $0.02 | $-0.02 | $-0.00 | $-0.01 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality