Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $147,888 | $82,573 | $15,529 | $15,139 | $15,580 | $18,735 | $18,833 | $16,877 | $289.71 | $1,803 |
| Gross Profit? | -$147,888 | -$82,573 | -$15,529 | -$15,139 | -$15,580 | -$18,735 | -$18,833 | -$16,877 | -$289 | -$1,803 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $37.58M | $33.34M | $31.08M | $19.61M | $8.72M | $4.82M | $6.23M | $4.96M | $3.21M | $2.19M |
| Operating Income? | -$37.73M | -$33.34M | -$31.08M | -$19.61M | -$8.72M | -$5.28M | -$6.25M | -$4.97M | -$3.21M | -$2.19M |
| EBITDA? | -$37.58M | -$4.85M | -$31.06M | -$34.40M | -$17.15M | -$4.82M | -$5.77M | -$5.37M | -$3.22M | -$2.23M |
| Income Before Tax | -$36.83M | -$4.93M | -$27.11M | -$34.42M | -$17.27M | -$5.39M | -$5.82M | -$5.41M | -$3.22M | -$2.23M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$36.49M | -$4.79M | -$27.11M | -$34.42M | -$17.27M | -$4.94M | -$5.82M | -$5.41M | -$3.22M | -$2.23M |
| EPS? | $-62.60 | $-43.01 | $-192.55 | $-257.58 | $-13.50 | $-5.64 | $-1505.30 | $-1798.34 | $-1348.63 | $-1360.30 |
| Diluted EPS? | $-62.60 | $-43.01 | $-195.00 | $-259.50 | $-13.50 | $-5.64 | $-1505.30 | $-1798.34 | $-1348.63 | $-1360.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality