Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $565.62 | $0 | $0 | $0 | $0 | $0 | $21,488 | $49,750 | $13,100 | $0 |
| Gross Profit? | -$565 | $0 | $0 | $0 | $0 | $0 | -$21,488 | -$49,750 | -$13,100 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $168,606 | $123,438 | $1.71M | $308,556 | $658,024 | $64,623 | $119,377 | $264,117 | $180,863 | $548,000 |
| Operating Income? | -$169,172 | -$123,438 | -$1.71M | -$309,000 | -$641,000 | -$54,661 | -$108,000 | -$314,000 | -$167,000 | -$548,000 |
| EBITDA? | -$168,606 | $0 | -$1.76M | -$309,000 | -$658,000 | -$64,623 | $0 | $0 | $5.39M | -$528,000 |
| Income Before Tax | -$458,908.4 | -$421,000 | -$1.86M | -$585,000 | -$658,000 | -$64,652 | -$154,000 | -$406,000 | -$163,000 | -$6.10M |
| Income Tax Expense | $0 | $0 | -$7,155 | $0 | $0 | $0 | $0 | $0 | $0 | $550 |
| Net Income? | -$458,908.4 | -$421,000 | -$1.86M | -$310,000 | -$658,000 | -$64,652 | -$154,000 | -$406,000 | -$163,000 | -$6.10M |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.25 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality