Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $1.58M | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $328,785 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $1.25M | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +79.2% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $188,000 | $127,000 | $526,200 | $88,000 | $44,575 | $53,000 | $6.12M | $148,000 | $0 | $139,586 |
| Operating Income? | -$188,000 | -$127,000 | -$526,200 | -$88,000 | -$44,580 | -$53,000 | -$1.64M | -$148,000 | $0 | -$139,586 |
| EBITDA? | -$188,000 | -$177,000 | -$526,200 | $148,558 | -$44,580 | $118,860 | -$4.86M | -$4.47M | $0 | -$3,229 |
| Income Before Tax | -$188,000 | -$177,000 | -$526,200 | -$88,000 | -$44,575 | -$53,000 | -$794,787 | -$153,913 | $0 | -$139,586 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $441 | $0 | $0 | $0 |
| Net Income? | -$188,000 | -$177,000 | -$526,200 | -$88,000 | -$44,575 | -$53,000 | -$794,787 | -$153,913 | $0 | -$139,586 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.00 | $-0.19 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.03 | $-0.00 | $-0.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality