Financials in USD. Standardized financial statements.
A compact view of how BICO Group AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.41B | $1.95B | $2.24B | $1.26B | $176.79M | $105.46M | $45.34M | $13.19M | $0 |
| Revenue Growth? | -27.7% | -13.1% | +78.1% | +611.2% | +67.6% | +132.6% | +243.8% | 0.0% | 0.0% |
| Cost of Revenue? | $860.37M | $939.00M | $408.90M | $255.00M | $13.18M | $14.10M | $5.78M | $584,000 | $0 |
| Gross Profit? | $546.98M | $1.01B | $1.83B | $1.00B | $163.62M | $91.36M | $39.56M | $12.60M | $0 |
| Gross Margin? | +38.9% | +51.8% | +81.7% | +79.7% | +92.5% | +86.6% | +87.3% | +95.6% | 0.0% |
| Operating Expenses? | $783.95M | $1.30B | $2.85B | $1.24B | $229.70M | $97.57M | $40.27M | $12.19M | $0 |
| Operating Income? | -$236.97M | -$289.10M | -$618.30M | -$160.00M | -$66.09M | -$3.75M | $372,000 | -$23,000 | $0 |
| EBITDA? | -$32.81M | -$111.10M | $322.30M | $31.80M | -$39.50M | $5.82M | $3.72M | $696,000 | $0 |
| Income Before Tax | -$1.48B | -$70.60M | -$753.10M | -$213.40M | -$73.28M | $54,000 | $1.07M | $137,000 | $0 |
| Income Tax Expense | $6.02M | $23.10M | $82.60M | $15.80M | -$11.07M | -$527,000 | -$116,000 | -$18,000 | $0 |
| Net Income? | -$1.02B | -$5.50M | -$835.70M | -$229.20M | -$61.89M | $581,000 | $1.18M | $155,000 | $0 |
| EPS? | $-3.59 | $-0.32 | $-3.25 | $-1.00 | $-0.37 | $0.00 | $0.01 | $-0.01 | $0.00 |
| Diluted EPS? | $-3.59 | $-0.00 | $-3.12 | $-0.93 | $-0.37 | $0.00 | $0.01 | $-0.01 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality