Financials in USD. Standardized financial statements.
A compact view of how Base Carbon Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $1.81M | $28.22M | $6.42M | $0 | $0 |
| Revenue Growth? | -93.6% | +339.6% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3.07M | $3.84M | $2.22M | $1.63M | $46,551 |
| Gross Profit? | -$1.26M | $24.38M | $4.20M | -$1.63M | -$46,551 |
| Gross Margin? | -69.6% | +86.4% | +65.5% | 0.0% | 0.0% |
| Operating Expenses? | -$8.12M | $4.13M | $4.64M | $5.34M | $1.26M |
| Operating Income? | $6.86M | $20.24M | -$442,022 | -$6.97M | -$1.30M |
| EBITDA? | $589,000 | -$26.62M | $104.29M | -$7.62M | -$1.30M |
| Income Before Tax | $524,000 | -$26.70M | $104.27M | -$15.53M | -$1.53M |
| Income Tax Expense | $279,000 | $2.21M | $5.99M | $0 | $0 |
| Net Income? | $245,000 | -$28.91M | $98.27M | -$15.47M | -$1.53M |
| EPS? | $0.00 | $-0.25 | $0.82 | $-0.12 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.25 | $0.81 | $-0.12 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality