Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $277,873 | $121,968 | $105,841 | $250,000 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | +127.8% | +15.2% | -57.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $428,339 | $0 | $192,000 | $0 | $0 |
| Gross Profit? | $0 | $277,873 | $121,968 | $105,841 | $0 | -$428,000 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $129,995 | $199,392 | $127,205 | $32,730 | $109,077 | $55,948 | $483,960 | $357,940 | $325,991 | $1.03M |
| Operating Income? | -$130,000 | $78,480 | -$5,239 | $73,113 | $140,926 | -$484,000 | -$484,000 | $357,940 | $325,991 | $1.03M |
| EBITDA? | $1.47M | $78,480 | -$5,239 | $73,113 | $186,236 | $166,927 | -$484,000 | -$305,000 | -$325,000 | $70,000 |
| Income Before Tax | $1.46M | $155,668 | -$32,234 | $45,757 | $173,109 | $139,693 | -$505,000 | $353,123 | -$345,000 | -$1.04M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $781,889 | $0 | -$511,000 |
| Net Income? | $1.46M | $155,668 | -$32,234 | $45,757 | $173,109 | $139,693 | -$505,000 | -$429,000 | -$505,000 | -$524,000 |
| EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $-0.01 | $-1.76 | $-2.88 | $-3.44 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $-0.01 | $-1.76 | $-2.88 | $-3.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality