Financials in USD. Standardized financial statements.
A compact view of how Brunswick Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.36B | $5.24B | $6.40B | $6.81B | $5.85B | $4.35B | $4.11B | $4.12B | $3.80B | $4.49B |
| Revenue Growth? | +2.4% | -18.2% | -6.0% | +16.5% | +34.5% | +5.8% | -0.3% | +8.4% | -15.3% | 0.0% |
| Cost of Revenue? | $4.03B | $3.89B | $4.61B | $4.87B | $4.18B | $3.13B | $2.99B | $3.07B | $2.85B | $3.26B |
| Gross Profit? | $1.33B | $1.35B | $1.79B | $1.95B | $1.67B | $1.21B | $1.12B | $1.05B | $948.60M | $1.23B |
| Gross Margin? | +24.8% | +25.8% | +27.9% | +28.6% | +28.5% | +27.9% | +27.3% | +25.4% | +24.9% | +27.5% |
| Operating Expenses? | $1.37B | $1.04B | $1.05B | $999.40M | $853.10M | $673.70M | $650.00M | $691.50M | $618.30M | $752.90M |
| Operating Income? | -$39.60M | $311.60M | $734.90M | $947.80M | $812.90M | $539.30M | $471.00M | $355.50M | $330.30M | $479.50M |
| EBITDA? | $268.50M | $618.70M | $1.01B | $1.18B | $980.40M | $693.40M | $325.40M | $480.70M | $326.40M | $521.10M |
| Income Before Tax | -$135.70M | $203.30M | $628.90M | $853.60M | $736.40M | $472.70M | $110.70M | $310.70M | $212.90M | $389.70M |
| Income Tax Expense | $200,000 | $54.00M | $196.30M | $172.30M | $141.00M | $98.00M | $80.30M | $57.30M | $111.60M | $115.30M |
| Net Income? | -$137.30M | $130.10M | $420.40M | $677.00M | $593.30M | $372.70M | -$131.00M | $265.30M | $146.40M | $276.00M |
| EPS? | $-2.08 | $1.94 | $5.99 | $9.05 | $7.63 | $4.72 | $-1.54 | $3.03 | $1.64 | $3.03 |
| Diluted EPS? | $-2.08 | $1.93 | $5.96 | $9.00 | $7.57 | $4.70 | $-1.54 | $3.01 | $1.62 | $3.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality