Financials in USD. Standardized financial statements.
A compact view of how Bath & Body Works, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $7.29B | $7.31B | $7.43B | $7.56B | $7.88B | $6.43B | $5.41B | $13.24B | $12.63B | $12.57B |
| Revenue Growth? | -0.2% | -1.6% | -1.7% | -4.1% | +22.5% | +19.0% | -59.2% | +4.8% | +0.5% | 0.0% |
| Cost of Revenue? | $4.10B | $4.07B | $4.19B | $4.30B | $4.03B | $3.34B | $3.02B | $8.34B | $7.67B | $7.45B |
| Gross Profit? | $3.19B | $3.23B | $3.24B | $3.25B | $3.85B | $3.10B | $2.39B | $4.90B | $4.96B | $5.13B |
| Gross Margin? | +43.7% | +44.3% | +43.6% | +43.1% | +48.9% | +48.1% | +44.2% | +37.0% | +39.3% | +40.8% |
| Operating Expenses? | $2.06B | $1.97B | $1.95B | $1.88B | $1.85B | $1.49B | $1.35B | $3.66B | $3.23B | $3.12B |
| Operating Income? | $1.13B | $1.27B | $1.28B | $1.38B | $2.01B | $1.60B | $1.04B | $1.24B | $1.73B | $2.00B |
| EBITDA? | $1.41B | $1.62B | $1.64B | $1.61B | $2.17B | $2.08B | $1.57B | $1.83B | $2.29B | $2.61B |
| Income Before Tax | $882.00M | $1.03B | $1.02B | $1.04B | $1.42B | $1.12B | $608.00M | $857.00M | $1.31B | $1.70B |
| Income Tax Expense | $233.00M | $230.00M | $143.00M | $251.00M | $348.00M | $257.00M | $148.00M | $213.00M | $329.00M | $538.00M |
| Net Income? | $649.00M | $798.00M | $878.00M | $800.00M | $1.33B | $844.00M | -$366.00M | $644.00M | $983.00M | $1.16B |
| EPS? | $3.07 | $3.62 | $3.89 | $3.45 | $4.96 | $3.04 | $-1.33 | $2.33 | $3.46 | $4.05 |
| Diluted EPS? | $3.07 | $3.61 | $3.83 | $3.43 | $4.88 | $3.00 | $-1.33 | $2.31 | $3.42 | $3.98 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality