Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $50 | $96 | $96 | $700 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$50 | -$96 | -$96 | -$700 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.23M | $4.22M | $9.43M | $3.67M | $1.10M | $825,014 | $2.45M | $2.79M | $2.63M | $17.85M |
| Operating Income? | -$3.23M | -$4.22M | -$9.43M | -$3.67M | -$1.10M | -$825,014 | -$2.45M | -$2.79M | -$2.63M | -$20.41M |
| EBITDA? | -$3.11M | $107,161 | $479,572 | -$752,906 | -$805,576 | -$825,014 | -$2.45M | -$2.79M | -$2.63M | -$20.41M |
| Income Before Tax | -$3.11M | -$4.11M | -$8.95M | -$1.48M | -$1.61M | -$1.82M | -$3.42M | -$4.43M | -$7.05M | -$21.03M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1,600 | $1,603 | $1,729 | $1,600 | $2,243 |
| Net Income? | -$3.11M | -$4.11M | -$8.95M | -$1.48M | -$1.61M | -$1.82M | -$3.42M | -$4.43M | -$7.05M | -$25.88M |
| EPS? | $-2.65 | $-4.83 | $-34.01 | $-31.15 | $-37.35 | $-35.68 | $-66.97 | $-3173.58 | $-6480.00 | $-24840.00 |
| Diluted EPS? | $-2.65 | $-4.83 | $-34.01 | $-31.20 | $-37.35 | $-35.68 | $-66.97 | $-3173.58 | $-6480.00 | $-24840.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality