Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $540,291 | $349,760 | $327,606 | $1.46M | $2.66M | $748,806 | $1.71M | $2.01M | $1.19M | $295,838 |
| Operating Income? | -$540,658 | -$350,000 | -$293,000 | -$1.23M | -$2.10M | -$598,000 | -$1.52M | -$1.58M | -$999,000 | -$296,000 |
| EBITDA? | -$1.00M | $6.37M | -$293,000 | -$1.23M | -$2.48M | -$598,000 | -$1.52M | $2.30M | -$457,000 | -$271,000 |
| Income Before Tax | -$855,046 | -$301,000 | -$6.94M | -$8.47M | -$2.66M | -$1.19M | -$3.15M | -$6.30M | -$1.75M | -$575,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,288 | $0 |
| Net Income? | -$854,465 | -$301,000 | -$6.94M | -$8.47M | -$2.66M | -$1.19M | -$3.15M | -$6.30M | -$1.75M | -$575,000 |
| EPS? | $-0.03 | $-0.04 | $-0.88 | $-14.60 | $-0.69 | $-0.80 | $-2.60 | $-8.80 | $-5.59 | $-14.59 |
| Diluted EPS? | $-0.03 | $-0.04 | $-9.00 | $-14.60 | $-0.60 | $-0.80 | $-2.60 | $-8.80 | $-5.60 | $-14.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality