Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£146,000 | £6.59M | £2.31M | -£24.53M | £72.94M | -£5.07M | £6.69M | £26.54M | £25.01M | £12.97M |
| Revenue Growth? | -102.2% | +185.9% | +109.4% | -133.6% | +1539.4% | -175.8% | -74.8% | +6.1% | +92.9% | 0.0% |
| Cost of Revenue? | £1.15M | £1.29M | £1.17M | £1.19M | £8,000 | £1.11M | -£1.66M | -£5,000 | £1.51M | £1.33M |
| Gross Profit? | -£1.30M | £5.30M | £1.13M | -£25.73M | £49.47M | -£6.17M | £8.34M | £26.55M | £23.50M | £11.63M |
| Gross Margin? | +889.0% | +80.5% | +49.2% | +104.9% | +67.8% | +121.9% | +124.8% | +100.0% | +94.0% | +89.7% |
| Operating Expenses? | £0 | £1.80M | £1.70M | £1.67M | £649,000 | £371,000 | £328,000 | £430,000 | £390,000 | £355,000 |
| Operating Income? | -£5.75M | £4.79M | £15.76M | -£26.33M | £47.93M | -£4.79M | £6.84M | £26.34M | £24.62M | £12.61M |
| EBITDA? | -£5.75M | £0 | £0 | £0 | £0 | £0 | -£295,000 | £0 | £0 | £0 |
| Income Before Tax | -£6.63M | £4.72M | £15.02M | -£25.01M | £47.65M | -£5.44M | £6.36M | £26.11M | £24.62M | £12.61M |
| Income Tax Expense | £132,000 | £126,000 | -£290,000 | £399,000 | £187,000 | £218,000 | £87,000 | £130,000 | £222,000 | £200,000 |
| Net Income? | -£6.76M | £4.60M | £15.31M | -£25.41M | £47.46M | -£5.66M | £6.27M | £25.98M | £24.40M | £12.41M |
| EPS? | £-0.58 | £0.39 | £1.28 | £-2.13 | £3.86 | £-0.42 | £0.43 | £1.52 | £1.17 | £0.52 |
| Diluted EPS? | £-0.58 | £0.39 | £1.28 | £-2.13 | £3.86 | £-0.42 | £0.43 | £1.52 | £1.17 | £0.52 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality