Financials in USD. Standardized financial statements.
A compact view of how The Baraboo Bancorporation, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $29.75M | $18.18M | $18.43M | $16.32M | $18.23M | $20.53M | $18.97M | $45.03M | $40.15M | $44.49M |
| Revenue Growth? | +63.6% | -1.3% | +12.9% | -10.5% | -11.2% | +8.2% | -57.9% | +12.1% | -9.8% | 0.0% |
| Cost of Revenue? | $9.19M | $0 | $0 | $0 | $1.47M | $2.27M | $1.91M | $21.35M | $17.70M | $16.65M |
| Gross Profit? | $20.56M | $18.18M | $18.43M | $16.32M | $16.76M | $18.26M | $17.05M | $23.68M | $22.45M | $27.84M |
| Gross Margin? | +69.1% | +100.0% | +100.0% | +100.0% | +91.9% | +88.9% | +89.9% | +52.6% | +55.9% | +62.6% |
| Operating Expenses? | $13.83M | $13.16M | $12.91M | $11.66M | $11.78M | $13.79M | $12.19M | $13.67M | $12.97M | $16.03M |
| Operating Income? | $6.73M | $5.02M | $5.52M | $4.66M | $4.98M | $4.47M | $4.86M | $10.01M | $9.48M | $11.81M |
| EBITDA? | $7.08M | $0 | $0 | $0 | $5.82M | $5.17M | $5.50M | $10.01M | $9.48M | $12.99M |
| Income Before Tax | $6.73M | $6.02M | $5.52M | $5.66M | $4.98M | $4.47M | $4.86M | $10.01M | $9.48M | $11.81M |
| Income Tax Expense | $1.33M | $1.16M | $1.12M | $1.48M | $1.32M | $1.29M | $1.29M | $3.57M | $3.45M | $4.49M |
| Net Income? | $5.41M | $4.86M | $4.40M | $4.18M | $3.67M | $3.18M | $3.58M | $6.43M | $6.03M | $7.32M |
| EPS? | $0.60 | $0.53 | $0.47 | $0.45 | $0.39 | $0.34 | $0.38 | $0.97 | $0.90 | $1.10 |
| Diluted EPS? | $0.60 | $0.53 | $0.47 | $0.45 | $0.39 | $0.34 | $0.38 | $0.97 | $0.90 | $1.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality