Financials in USD. Standardized financial statements.
A compact view of how Fastighets AB Balder (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $13.69B | $12.88B | $11.94B | $10.52B | $8.96B | $8.13B | $7.61B | $6.71B | $5.92B | $5.37B |
| Revenue Growth? | +6.3% | +7.8% | +13.5% | +17.5% | +10.1% | +6.9% | +13.3% | +13.5% | +10.1% | 0.0% |
| Cost of Revenue? | $3.40B | $3.26B | $3.03B | $2.73B | $2.21B | $1.92B | $1.97B | $1.82B | $1.70B | $1.69B |
| Gross Profit? | $10.29B | $9.61B | $8.91B | $7.80B | $6.74B | $6.21B | $5.64B | $4.89B | $4.22B | $3.68B |
| Gross Margin? | +75.2% | +74.7% | +74.6% | +74.1% | +75.3% | +76.4% | +74.2% | +72.8% | +71.3% | +68.5% |
| Operating Expenses? | $1.16B | $1.08B | $8.91B | -$943.00M | $817.00M | $676.00M | $664.00M | $595.00M | $535.00M | $471.00M |
| Operating Income? | $9.13B | $8.53B | $7.82B | $13.62B | $23.48B | $10.27B | $15.89B | $13.18B | $9.99B | $8.73B |
| EBITDA? | $9.22B | $10.17B | -$4.40B | $13.67B | $23.52B | $10.31B | $15.94B | $4.32B | $2.58B | $2.23B |
| Income Before Tax | $9.56B | $4.69B | -$8.95B | $12.99B | $22.78B | $9.08B | $14.19B | $12.06B | $9.15B | $7.64B |
| Income Tax Expense | $1.59B | $1.04B | -$1.25B | $2.00B | $3.20B | $1.81B | $2.66B | $1.90B | $1.39B | $1.55B |
| Net Income? | $7.60B | $3.30B | -$6.75B | $10.18B | $18.51B | $6.64B | $8.96B | $9.31B | $7.12B | $5.47B |
| EPS? | $6.39 | $2.82 | $-4.99 | $9.09 | $16.54 | $6.15 | $8.29 | $8.62 | $6.45 | $5.10 |
| Diluted EPS? | $6.01 | $2.82 | $-4.98 | $9.09 | $16.54 | $6.13 | $8.29 | $8.62 | $6.45 | $5.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality