Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $8,289 | $12,396 | $566,350 | $7.67M | $5.06M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$8,289 | $0 | $0 | -$7.67M | -$5.06M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $373,283 | $780,031 | $706,066 | $744,416 | $649,283 | $1.19M | $1.84M | $3.77M | $10.51M | $14.44M |
| Operating Income? | -$276,975 | -$780,000 | -$706,000 | -$744,000 | -$649,000 | -$1.20M | -$1.84M | -$3.77M | -$18.18M | -$19.50M |
| EBITDA? | -$363,000 | -$273,000 | -$274,000 | -$103,000 | -$649,000 | -$1.19M | -$1.83M | -$3.75M | -$326.22M | $27.10M |
| Income Before Tax | -$373,000 | -$801,000 | -$472,000 | -$793,000 | -$9.45M | $2.02M | -$577,000 | -$28.85M | -$334.25M | $21.86M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$1.52M | $0 | $0 | $469,000 | -$1.68M | $2.41M |
| Net Income? | -$393,000 | -$801,000 | -$472,000 | -$793,000 | -$8.03M | $2.02M | -$577,000 | -$29.32M | -$271.35M | $11.19M |
| EPS? | $-0.02 | $-0.04 | $-0.02 | $-0.05 | $-0.47 | $0.12 | $-0.03 | $-1.80 | $-15.86 | $0.58 |
| Diluted EPS? | $-0.02 | $-0.04 | $-0.02 | $-0.05 | $-0.47 | $0.12 | $-0.03 | $-1.72 | $-15.86 | $0.58 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality