Financials in USD. Standardized financial statements.
A compact view of how BASE, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $20.75B | $15.98B | $11.68B | $9.74B | $9.93B | $8.29B | $3.85B | $2.35B |
| Revenue Growth? | +29.8% | +36.8% | +19.9% | -1.9% | +19.8% | +115.3% | +63.7% | 0.0% |
| Cost of Revenue? | $10.75B | $8.81B | $6.65B | $5.00B | $4.31B | $3.30B | $1.62B | $955.81M |
| Gross Profit? | $10.00B | $7.17B | $5.03B | $4.74B | $5.62B | $4.99B | $2.23B | $1.40B |
| Gross Margin? | +48.2% | +44.8% | +43.1% | +48.6% | +56.6% | +60.2% | +58.0% | +59.4% |
| Operating Expenses? | $8.31B | $6.39B | $5.46B | $6.25B | $6.60B | $4.19B | $2.67B | $2.19B |
| Operating Income? | $1.69B | $772.00M | -$425.00M | -$1.51B | -$977.00M | $803.23M | -$441.72M | -$791.24M |
| EBITDA? | $1.75B | -$38.00M | -$600.00M | -$1.69B | -$1.17B | $846.00M | -$408.28M | -$770.11M |
| Income Before Tax | $1.65B | -$71.00M | -$602.00M | -$1.74B | -$1.22B | $747.95M | -$455.92M | -$845.71M |
| Income Tax Expense | -$187.16M | -$411.00M | $4.00M | -$3.00M | -$24.00M | $163.45M | $3.75M | $9.08M |
| Net Income? | $1.83B | $340.00M | -$606.00M | -$1.73B | -$1.19B | $584.00M | -$459.68M | -$854.78M |
| EPS? | $15.69 | $2.94 | $-5.30 | $-15.46 | $-10.80 | $5.64 | $-4.50 | $-23.69 |
| Diluted EPS? | $15.65 | $2.90 | $-5.30 | $-15.46 | $-10.80 | $5.21 | $-4.50 | $-23.69 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality