Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£927,000 | £3.04M | £1.09M | £862,000 | £1.86M | £412,000 | £1.79M | -£4.45M | -£3.94M | -£4.30M |
| Revenue Growth? | -130.4% | +179.6% | +26.3% | -53.7% | +351.7% | -76.9% | +140.1% | -13.1% | +8.5% | 0.0% |
| Cost of Revenue? | £0 | £91,000 | £86,000 | £44,000 | £39,000 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£927,000 | £2.95M | -£1.06M | £1.63M | £1.86M | £1.68M | £1.79M | -£4.45M | -£3.94M | -£4.30M |
| Gross Margin? | +100.0% | +97.0% | -97.0% | +189.6% | +100.0% | +407.5% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | £1.69M | £936,000 | £928,000 | £674,000 | £665,000 | £642,000 | £612,000 | £694,000 | £798,000 | £863,000 |
| Operating Income? | -£2.61M | £2.02M | -£1.81M | £767,000 | £1.20M | £1.16M | £1.18M | -£5.05M | -£4.65M | -£5.10M |
| EBITDA? | -£3.63M | £2.02M | -£1.81M | £0 | £1.20M | £0 | £0 | £0 | £0 | £0 |
| Income Before Tax | -£3.67M | £2.02M | -£1.98M | £960,000 | £1.20M | £1.04M | £1.06M | -£5.15M | -£4.73M | -£5.16M |
| Income Tax Expense | -£27,000 | -£35,000 | -£17,000 | -£16,000 | -£36,000 | -£29,000 | -£52,000 | -£31,000 | -£35,000 | -£33,000 |
| Net Income? | -£3.64M | £2.05M | -£1.97M | £976,000 | £1.23M | £1.07M | £1.11M | -£5.12M | -£4.70M | -£5.13M |
| EPS? | £-0.16 | £0.07 | £-0.09 | £0.03 | £0.04 | £0.03 | £0.03 | £-0.20 | £-0.19 | £-0.21 |
| Diluted EPS? | £-0.16 | £0.05 | £-0.09 | £0.03 | £0.04 | £0.03 | £0.03 | £-0.20 | £-0.19 | £-0.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality