Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $119,593 | $162,790 | $134,970 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$119,593 | -$162,790 | -$135,000 | $0 | -$5,349 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $20.12M | $20.77M | $9.44M | $3.31M | $2.34M | $923,581 | $41,104 | $149,587 |
| Operating Income? | -$20.24M | -$20.94M | -$9.58M | -$3.31M | -$7.69M | -$924,000 | -$41,104 | -$150,000 |
| EBITDA? | -$20.12M | -$20.94M | -$9.58M | -$3.31M | $2.40M | -$865,000 | -$41,104 | -$150,000 |
| Income Before Tax | -$19.89M | -$18.98M | -$9.70M | -$3.29M | -$7.08M | -$977,000 | -$41,104 | -$150,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$19.89M | -$18.98M | -$9.70M | -$3.29M | -$7.08M | -$977,000 | -$41,104 | -$150,000 |
| EPS? | $-0.07 | $-0.08 | $-0.05 | $-0.02 | $-0.08 | $-0.02 | $-0.01 | $-0.04 |
| Diluted EPS? | $-0.07 | $-0.08 | $-0.05 | $-0.02 | $-0.08 | $-0.02 | $-0.01 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality