Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $7.50M | $686,000 | $284,000 | $110,000 |
| Revenue Growth? | -100.0% | +993.3% | +141.5% | +158.2% | 0.0% |
| Cost of Revenue? | $453,144 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$453,144 | $7.50M | $686,000 | $284,000 | $110,000 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $10.51M | $10.99B | $8.14M | $9.74M | $9.33M |
| Operating Income? | -$10.97M | -$10.99B | -$7.45M | -$9.45M | -$9.22M |
| EBITDA? | -$10.49M | -$8.50M | -$10.67M | -$10.02M | -$8.79M |
| Income Before Tax | -$10.95M | -$8.96M | -$11.27M | -$10.68M | -$8.94M |
| Income Tax Expense | $8,319 | $9,031 | $17,308 | $0 | $0 |
| Net Income? | -$10.96M | -$8.97M | -$11.28M | -$10.68M | -$8.94M |
| EPS? | $-2.25 | $-0.36 | $-7.34 | $-3.98 | $-3.33 |
| Diluted EPS? | $-2.25 | $-0.36 | $-4.20 | $-3.98 | $-3.33 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality