Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $300 | $0 | $0 | $0 | $12,190 | $20,623 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | -40.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $300 | $0 | $0 | $0 | $12,190 | $20,623 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | $1.07M | $1.48M | $3.55M | $4.36M | $212,824 | $24,325 | -$1.41M | -$6.51M | $12,190 | $20,623 |
| Operating Income? | -$11.48M | -$8.58M | $3.56M | -$4.36M | -$212,525 | $24,325 | -$1.41M | -$6.51M | $12,190 | $20,623 |
| EBITDA? | -$11.41M | -$7.57M | -$9.59M | -$1.76M | -$212,524 | $24,325 | -$1.41M | -$6.51M | $12,190 | $20,623 |
| Income Before Tax | -$8.71M | -$7.67M | -$3.55M | -$2.36M | -$162,250 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | -$86,918 | $12,520 | $7.10M | -$2.11M | $1,089 | -$24,325 | $1.41M | $6.51M | $96,735 | $146,066 |
| Net Income? | -$8.63M | -$8.74M | -$10.65M | -$2.25M | -$157,969 | $24,325 | -$1.41M | -$6.51M | -$96,735 | -$146,066 |
| EPS? | $-0.03 | $-0.04 | $-0.09 | $-0.02 | $-0.00 | $0.00 | $-0.07 | $-0.37 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.03 | $-0.04 | $-0.09 | $-0.02 | $-0.00 | $0.00 | $-0.07 | $-0.37 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality