Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $20,175 | $20,175 | $20,176 | $18,493 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$20,175 | -$20,175 | -$20,176 | -$18,493 | $0 | $0 | $0 | $0 | $0 | $3.10M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.60M | $13.65M | $15.87M | $6.15M | $2.04M | $2.54M | $6.15M | $8.44M | $4.26M | $4.05M |
| Operating Income? | -$5.62M | -$13.65M | -$15.49M | -$5.99M | -$1.92M | -$2.45M | -$6.15M | -$8.31M | -$4.26M | -$4.05M |
| EBITDA? | -$3.54M | -$13.65M | $119,314 | -$160,507 | $1.74M | -$1.15M | -$1.86M | -$1.95M | -$3.85M | -$4.11M |
| Income Before Tax | -$3.91M | -$43,450 | -$32,755 | -$358,000 | $1.36M | -$1.25M | -$1.95M | -$2.07M | -$1.04M | -$1.12M |
| Income Tax Expense | $0 | $0 | $16.05M | $6.05M | $0 | $0 | $4.47M | $6.97M | $0 | $0 |
| Net Income? | -$3.91M | -$43,450 | -$32,583 | -$364,000 | $1.36M | -$1.25M | -$1.95M | -$2.07M | -$1.04M | -$1.12M |
| EPS? | $-0.02 | $-0.00 | $-0.00 | $-0.00 | $0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.02 | $-0.00 | $-0.00 | $-0.00 | $0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality