Financials in USD. Standardized financial statements.
A compact view of how AXMIN Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $30,778 | $0 | $0 | $563,028 | $1.48M | $1.59M | $980,380 | $252,721 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -62.0% | -6.5% | +61.7% | +287.9% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $71,800 | $48,677 | $48,736 | $28,092 | $64.036 | $11.288 | $1,014 | $78.677 | $131.217 | $0 |
| Gross Profit? | -$41,022 | -$48,677 | -$48,736 | $534,936 | $1.48M | $1.59M | $979,365 | $252,642 | -$131.217 | $0 |
| Gross Margin? | -133.3% | 0.0% | 0.0% | +95.0% | +100.0% | +100.0% | +99.9% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $569,565 | $486,045 | $922,519 | $1.47M | $561,554 | $388,268 | $1.31M | $376,436 | $879,476 | $4.40M |
| Operating Income? | -$641,000 | -$543,000 | -$937,000 | -$943,363 | $921,221 | $1.20M | -$330,000 | -$124,000 | -$843,650 | -$4.40M |
| EBITDA? | -$602,113 | -$472,000 | -$880,556 | -$991,980 | $1.21M | $1.23M | -$236,000 | -$107,000 | -$683,983 | -$42.84M |
| Income Before Tax | -$635,000 | -$541,000 | -$986,000 | -$1.01M | $1.21M | $1.23M | -$247,000 | -$132,000 | -$728,218 | -$44.18M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$1,506 | -$2,963 | $0 | -$345 | $0 | -$20,000 |
| Net Income? | -$635,000 | -$541,000 | -$986,000 | -$1.01M | $1.21M | $1.23M | -$247,000 | -$132,000 | -$792,235 | -$44.26M |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $0.01 | $0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.48 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $0.01 | $0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.48 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality