Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $167,933 | $273,878 | $5,000 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -38.7% | +5377.6% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $185 | $0 | $59,441 | $92,551 | $913 | $208 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$185 | $0 | $108,492 | $181,327 | $4,087 | -$208 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +64.6% | +66.2% | +81.7% | 0.0% | 0.0% |
| Operating Expenses? | $54,436 | $47,958 | $69,256 | $66,962 | $172,567 | $329,638 | $268,364 | $312,631 | $122,973 | $18,249 |
| Operating Income? | -$54,439 | -$47,960 | -$69,260 | -$67,150 | -$172,570 | -$221,150 | -$87,037 | -$307,631 | -$122,973 | -$18,249 |
| EBITDA? | -$54,439 | -$47,960 | -$69,260 | -$66,962 | -$172,570 | -$221,150 | -$73,386 | -$306,718 | -$122,765 | -$18,249 |
| Income Before Tax | -$54,439 | -$47,958 | -$69,256 | -$67,147 | -$262,510 | -$370,597 | -$94,070 | -$330,645 | -$116,741 | -$18,249 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$54,439 | -$47,958 | -$69,256 | -$67,147 | -$262,510 | -$370,597 | -$94,070 | -$326,827 | -$116,741 | -$18,249 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality