Financials in USD. Standardized financial statements.
A compact view of how Awilco LNG ASA turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $42.79M | $67.59M | $83.77M | $51.54M | $59.55M | $35.62M | $37.08M | $39.95M | $20.44M | $34.77M |
| Revenue Growth? | -36.7% | -19.3% | +62.5% | -13.5% | +67.2% | -4.0% | -7.2% | +95.5% | -41.2% | 0.0% |
| Cost of Revenue? | $38.27M | $18.82M | $26.42M | $26.51M | $22.18M | $23.91M | $29.46M | $24.59M | $25.65M | $22.24M |
| Gross Profit? | $4.52M | $48.77M | $57.35M | $25.03M | $37.37M | $11.71M | $7.62M | $15.36M | -$5.21M | $12.53M |
| Gross Margin? | +10.6% | +72.2% | +68.5% | +48.6% | +62.8% | +32.9% | +20.5% | +38.5% | -25.5% | +36.0% |
| Operating Expenses? | $3.49M | $15.51M | $66.54M | $6.99M | $6.74M | $5.47M | $7.10M | $9.92M | $5.37M | $5.60M |
| Operating Income? | $1.03M | $33.27M | $52.92M | $18.43M | $31.22M | $5.98M | $824,000 | $10.11M | -$9.65M | $6.96M |
| EBITDA? | $16.96M | $53.62M | $70.13M | $31.36M | $43.84M | $17.86M | $13.90M | $23.10M | $2.62M | $19.86M |
| Income Before Tax | -$11.50M | $17.11M | $39.74M | $5.80M | $21.11M | -$7.85M | -$8.27M | -$11.44M | -$31.80M | -$22.80M |
| Income Tax Expense | $0 | $0 | $1.45M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$11.50M | $17.11M | $38.29M | $5.80M | $21.11M | -$7.85M | -$8.27M | -$11.44M | -$31.80M | -$22.80M |
| EPS? | $-0.08 | $0.11 | $0.29 | $0.04 | $0.16 | $-0.06 | $-0.06 | $-0.09 | $-0.31 | $-0.34 |
| Diluted EPS? | $-0.08 | $0.11 | $0.29 | $0.04 | $0.16 | $-0.06 | $-0.06 | $-0.09 | $-0.31 | $-0.34 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality