Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $35,620 | $48,098 | $53,946 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$35,620 | -$48,098 | -$53,946 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $238.923 | $1.63M | $4.04M | $9.45M | $537,335 | $85,623 | $81,786 | $111,591 |
| Operating Income? | -$238 | -$764,845 | -$1.62M | -$9.51M | -$537,000 | -$85,623 | -$81,786 | -$112,000 |
| EBITDA? | -$245 | -$798,960 | -$1.67M | -$2.75M | -$94,702 | -$3,702 | $633 | $0 |
| Income Before Tax | -$4,169 | -$2.16M | -$4.15M | -$9.56M | -$632,000 | -$89,325 | -$81,153 | -$112,000 |
| Income Tax Expense | $0 | $0 | $105,268 | $45,523 | $0 | $0 | -$81.786 | $0 |
| Net Income? | -$4,169 | -$2.16M | -$4.26M | -$9.60M | -$632,000 | -$89,325 | -$81,153 | -$112,000 |
| EPS? | $-0.30 | $-0.17 | $-0.42 | $-1.30 | $-0.02 | $-0.03 | $-0.03 | $-0.04 |
| Diluted EPS? | $-0.30 | $-0.17 | $-0.43 | $-1.30 | $-0.02 | $-0.03 | $-0.03 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality