Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $874 | $1,798 | $1,950 | $1,428 | $450 | $223,841 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$874 | -$1,798 | -$1,950 | -$1,428 | -$450 | -$223,841 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $744,370 | $651,545 | $731,810 | $1.12M | $664,166 | $843,731 | $492,576 | $302,784 | $546,296 | $474,245 |
| Operating Income? | -$744,370 | -$651,545 | -$731,810 | -$1.13M | -$666,116 | -$845,159 | -$493,026 | -$526,630 | -$546,296 | -$474,245 |
| EBITDA? | -$744,370 | -$648,926 | -$714,454 | -$1.14M | -$679,746 | -$797,211 | -$407,146 | -$519,951 | -$543,756 | -$477,705 |
| Income Before Tax | -$727,922 | -$592,889 | -$706,218 | -$1.14M | -$696,123 | -$805,238 | -$410,742 | -$524,264 | -$543,752 | -$477,707 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3.762 | $0 | $0 |
| Net Income? | -$727,922 | -$592,889 | -$706,218 | -$1.14M | -$696,123 | -$805,238 | -$410,742 | -$524,264 | -$543,752 | -$477,707 |
| EPS? | $-0.02 | $-0.02 | $-0.03 | $-0.05 | $-0.04 | $-0.06 | $-0.04 | $-0.05 | $-0.07 | $-0.10 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.03 | $-0.05 | $-0.04 | $-0.06 | $-0.04 | $-0.05 | $-0.07 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality