Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $51.41M | $52.88M | $55.76M | $50.99M | $42.00M | $30.94M | $28.81M | $19.18M | $15.54M | $14.88M |
| Operating Income? | -$51.41M | -$52.88M | -$55.76M | -$50.99M | -$42.00M | $0 | $0 | $0 | $0 | $0 |
| EBITDA? | -$46.38M | -$43.00M | -$46.54M | -$47.62M | -$37.64M | -$31.06M | -$28.88M | -$19.13M | -$15.57M | -$15.04M |
| Income Before Tax | -$46.38M | -$43.00M | -$47.51M | -$47.62M | -$37.64M | -$26.26M | -$26.21M | -$17.38M | -$13.40M | -$14.71M |
| Income Tax Expense | $0 | $0 | $0 | $358,000 | $268,000 | $22,664 | $82,181 | $72,746 | $59,607 | $29,615 |
| Net Income? | -$46.38M | -$43.00M | -$47.51M | -$47.98M | -$37.91M | -$26.28M | -$26.29M | -$17.45M | -$13.46M | -$14.74M |
| EPS? | $-0.54 | $-0.52 | $-0.60 | $-0.62 | $-0.54 | $-0.45 | $-0.54 | $-0.39 | $-0.33 | $-0.42 |
| Diluted EPS? | $-0.54 | $-0.52 | $-0.60 | $-0.62 | $-0.54 | $-0.45 | $-0.54 | $-0.39 | $-0.33 | $-0.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality