Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,901 | $1,464 | $1,775 | $1,923 | $3,143 | $13,303 | $3,496 | $0 | $2,589 | $5,176 |
| Gross Profit? | -$2,901 | -$1,464 | -$1,775 | -$1,923 | -$3,143 | -$13,303 | -$3,496 | $0 | -$2,589 | -$5,176 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $596,262 | $4,380 | $20,022 | $284,481 | $12,516 | $125,443 | $817,721 | $1.84M | $1.82M | $1.88M |
| Operating Income? | -$599,163 | -$5,844 | -$21,797 | -$146,359 | -$15,660 | -$139,000 | -$821,220 | -$1.84M | -$1.82M | -$1.88M |
| EBITDA? | -$596,262 | $60.864 | -$54,311 | -$327,000 | -$2,226 | -$125,000 | -$2.09M | -$1.88M | -$1.90M | -$1.85M |
| Income Before Tax | -$275,016 | -$46,630 | -$56,781 | -$330,000 | -$5,997 | -$139,000 | -$2.10M | -$1.89M | -$1.91M | -$1.87M |
| Income Tax Expense | $0 | $0 | $0 | -$3 | -$3 | -$3 | $4 | $0 | $0 | $4 |
| Net Income? | -$275,016 | -$46.63 | -$56,781 | -$330,000 | -$5,997 | -$139,000 | -$2.10M | -$1.89M | -$1.91M | -$1.87M |
| EPS? | $-0.00 | $0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.08 | $-0.08 | $-0.09 | $-0.12 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.08 | $-0.08 | $-0.09 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality