Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,898 | $0 | $1,775 | $1,923 | $3,143 | $13,303 | $3,496 | $0 | $962,618 | $576,003 |
| Gross Profit? | -$2,898 | $0 | -$1,775 | -$1,923 | -$3,143 | -$13,303 | -$3,496 | $0 | -$962,618 | -$576,003 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $595,774 | $60,864 | $46,304 | $284,391 | $12,516 | $125,443 | $817,721 | $1.84M | $1.82M | $1.07M |
| Operating Income? | -$598,674 | -$60,864 | -$46,304 | -$146,359 | -$15,660 | -$4,446 | $453,529 | -$1.79M | -$1.82M | -$1.43M |
| EBITDA? | -$595,775.4 | $60,864 | $46,304 | -$146,359 | $126,392 | -$4,446 | $457,025 | -$1.61M | -$1.51M | -$1.43M |
| Income Before Tax | -$274,790 | -$46,630 | -$56,781 | -$329,699 | -$5,997 | -$138,911 | -$2.10M | -$1.89M | -$1.91M | -$1.87M |
| Income Tax Expense | $0 | $0 | $0 | -$19,498 | $0 | $0 | $1.28M | -$107,214 | $6,712 | $0 |
| Net Income? | -$274,790 | -$46,630 | -$56.781 | -$329,789 | -$5,997 | -$138,911 | -$2.10M | -$1.89M | -$1.91M | -$1.87M |
| EPS? | $-0.00 | $-0.00 | $0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.08 | $-0.08 | $-0.09 | $-0.12 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.08 | $-0.08 | $-0.09 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality