Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £9,045 | £26,805 | £106,378 | £68,916 | £100,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -66.3% | -74.8% | +54.4% | -31.1% | 0.0% |
| Cost of Revenue? | £2.34M | £2.33M | £2.03M | £1.91M | £365,470 | £345,371 | £33,754 | £202,679 | £155,952 | £713 |
| Gross Profit? | -£2.34M | -£2.33M | -£2.03M | -£1.91M | -£365,470 | -£336,326 | -£6,949 | -£96,301 | -£87,036 | £99,287 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -3718.4% | -25.9% | -90.5% | -126.3% | +99.3% |
| Operating Expenses? | £23.74M | £20.27M | £20.66M | £19.89M | £14.49M | £13.09M | £7.62M | £5.55M | £2.04M | £1.16M |
| Operating Income? | -£23.74M | -£20.27M | -£20.66M | -£21.80M | -£14.49M | -£13.09M | -£8.51M | -£6.45M | -£3.17M | -£1.56M |
| EBITDA? | -£21.40M | -£17.93M | -£18.62M | -£21.44M | -£14.13M | -£12.73M | -£7.56M | -£5.03M | -£2.04M | -£1.06M |
| Income Before Tax | -£29.49M | -£25.30M | -£21.88M | -£21.87M | -£16.49M | -£13.18M | -£8.63M | -£6.33M | -£3.43M | -£1.88M |
| Income Tax Expense | £5.76M | £5.03M | -£1.08M | -£759,413 | -£2.83M | -£2.82M | -£2.78M | £2.43M | £1.55M | £829,879 |
| Net Income? | -£35.25M | -£30.33M | -£20.79M | -£21.11M | -£13.66M | -£10.35M | -£6.56M | -£7.46M | -£3.94M | -£2.71M |
| EPS? | £-0.09 | £-0.10 | £-0.10 | £-0.14 | £-0.18 | £-0.17 | £-0.13 | £-0.22 | £-0.25 | £-0.39 |
| Diluted EPS? | £-0.09 | £-0.10 | £-0.10 | £-0.14 | £-0.18 | £-0.17 | £-0.13 | £-0.22 | £-0.25 | £-0.39 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality