Financials in USD. Standardized financial statements.
A compact view of how Manaris (2010) Corp. turns revenue into operating income and net income.
| Metric | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 |
|---|---|---|---|---|---|---|---|
| Revenue? | $21.60M | $18.74M | $10.50M | $7.02M | $1.04M | $0 | $0 |
| Revenue Growth? | +15.3% | +78.5% | +49.5% | +574.5% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $13.70M | $12.23M | $7.46M | $4.67M | $661,839 | $0 | $0 |
| Gross Profit? | $7.91M | $6.51M | $3.03M | $2.35M | $379,059 | $0 | $0 |
| Gross Margin? | +36.6% | +34.8% | +28.9% | +33.5% | +36.4% | 0.0% | 0.0% |
| Operating Expenses? | $10.66M | $8.92M | $10.66M | $7.34M | $3.52M | $436,798 | $37,547 |
| Operating Income? | -$2.76M | -$2.40M | -$7.63M | -$5.37M | -$3.14M | -$1.09M | -$37,547 |
| EBITDA? | -$1.53M | -$1.28M | -$6.55M | -$4.19M | -$2.97M | -$388,298 | -$37,547 |
| Income Before Tax | -$4.85M | -$3.59M | -$12.40M | -$6.27M | -$4.86M | -$1.74M | -$37,547 |
| Income Tax Expense | -$1.12M | -$1.22M | -$351,242 | -$37,787 | $1.45M | $677,360 | $0 |
| Net Income? | -$3.12M | -$2.37M | -$11.90M | -$6.23M | -$4.59M | -$1.11M | -$37,547 |
| EPS? | $-0.03 | $-0.03 | $-0.17 | $-0.14 | $-0.14 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.03 | $-0.03 | $-0.17 | $-0.14 | $-0.14 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality