Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2000 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $64,422 | $701,234 | $889,562 | $591,655 | $773,374 | $4.58M |
| Revenue Growth? | -100.0% | -90.8% | -21.2% | +50.4% | -23.5% | -83.1% | 0.0% |
| Cost of Revenue? | $184,562 | $49,214 | $437,463 | $509,120 | $288,199 | $401,668 | $2.90M |
| Gross Profit? | -$184,562 | $15,208 | $263,771 | $380,442 | $303,456 | $371,706 | $1.68M |
| Gross Margin? | 0.0% | +23.6% | +37.6% | +42.8% | +51.3% | +48.1% | +36.7% |
| Operating Expenses? | $45,686 | $28,774 | $284,102 | $256,038 | $217,212 | $251,908 | $5.20M |
| Operating Income? | -$230,250 | -$13,570 | -$20,330 | $124,400 | $86,240 | $119,800 | -$3.52M |
| EBITDA? | -$45,686 | $158,295 | $46,474 | $191,209 | $139,420 | -$212,988 | -$3.13M |
| Income Before Tax | -$230,248 | -$13,566 | -$20,332 | $124,404 | $86,244 | -$280,202 | $0 |
| Income Tax Expense | $0 | $0 | $1,557 | $1,480 | $1,868 | $1,709 | $0 |
| Net Income? | -$230,248 | -$13,566 | -$21,889 | $122,924 | $84,376 | -$281,911 | -$3.52M |
| EPS? | $-0.01 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.01 | $-351509.20 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.01 | $-351509.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality