Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $351.37M | $48.63M | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +622.5% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $83.37M | $70.09M | $62.39M | $167.21M | $38.02M | $17,000 | $17,000 |
| Gross Profit? | $0 | -$83.37M | -$70.09M | -$62.39M | $184.16M | $10.61M | -$17,000 | -$17,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +52.4% | +21.8% | 0.0% | 0.0% |
| Operating Expenses? | $180.89M | $109.58M | $94.07M | $68.26M | $45.78M | $21.64M | $14.61M | $9.48M |
| Operating Income? | -$180.89M | -$192.95M | -$164.16M | -$130.65M | $138.38M | -$11.03M | -$14.61M | -$9.48M |
| EBITDA? | -$180.47M | -$131.80M | -$119.59M | -$110.84M | $138.41M | -$11.01M | -$14.59M | -$9.46M |
| Income Before Tax | -$164.51M | -$167.46M | -$134.94M | -$119.50M | $138.59M | -$10.95M | -$14.03M | -$9.06M |
| Income Tax Expense | -$6.16M | $925,000 | $1.02M | -$3.59M | $17.40M | $0 | $0 | $0 |
| Net Income? | -$158.35M | -$168.38M | -$135.96M | -$115.91M | $121.19M | -$10.95M | -$13.46M | -$9.06M |
| EPS? | $-1.94 | $-2.00 | $-1.63 | $-1.39 | $1.46 | $-0.13 | $-0.16 | $-0.90 |
| Diluted EPS? | $-1.94 | $-2.00 | $-1.63 | $-1.39 | $1.37 | $-0.13 | $-0.16 | $-0.90 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality