Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $276,324 | $921,306 | $1.21M | $717,450 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -70.0% | -24.1% | +69.2% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $74,320 | $76,953 | $340,193 | $758,279 | $1.29M | $500,218 | $4,802 | $0 |
| Gross Profit? | -$74,320 | -$76,953 | -$63,869 | $163,027 | -$73,290 | $217,232 | -$4,802 | $0 |
| Gross Margin? | 0.0% | 0.0% | -23.1% | +17.7% | -6.0% | +30.3% | 0.0% | 0.0% |
| Operating Expenses? | $1.46M | $2.13M | $299,715 | $506,152 | $230,434 | $286,825 | $73,423 | $738.63 |
| Operating Income? | -$1.53M | -$2.13M | -$363,580 | -$343,130 | -$303,720 | -$69,590 | -$78,220 | -$740 |
| EBITDA? | -$1.07M | -$2.05M | -$325,517 | -$78,754 | -$245,538 | -$30,491 | -$73,423 | -$740 |
| Income Before Tax | -$1.14M | -$2.13M | -$348,933 | -$126,521 | -$302,292 | -$69,593 | -$78,225 | -$738.63 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$2 | $0 |
| Net Income? | -$1.14M | -$2.13M | -$348,933 | -$126,521 | -$302,292 | -$69,593 | -$78,225 | -$738.63 |
| EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality