Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $5.743 | $6,167 | $0 | $0 | $428.27 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$5.743 | -$6,167 | $0 | $0 | -$428.27 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $428,094 | $656,524 | $923,460 | $813,569 | $256,871 | $406,014 | $432,319 | $226,490 | $299,230 | $341,543 |
| Operating Income? | -$388,000 | -$623,000 | -$868,000 | -$814,000 | -$240,000 | -$377,000 | -$432,000 | -$217,000 | -$286,159 | -$325,000 |
| EBITDA? | -$39,791 | -$809,000 | -$923,000 | -$814,000 | -$284,000 | -$406,000 | -$432,000 | -$217,000 | -$257,392 | -$570,000 |
| Income Before Tax | -$428,000 | -$504,000 | -$923,000 | -$834,000 | -$230,000 | -$406,000 | -$366,000 | -$88,118 | -$340,548 | -$598,000 |
| Income Tax Expense | $0 | -$153,000 | $0 | $0 | $0 | -$161,000 | $0 | -$173,000 | $41,318 | $256,671 |
| Net Income? | -$428,000 | -$484,000 | -$915,000 | -$878,000 | -$235,000 | -$385,000 | -$379,000 | -$87,058 | -$313,648 | -$570,000 |
| EPS? | $-0.02 | $-0.03 | $-0.08 | $-0.15 | $-0.08 | $-0.14 | $-0.15 | $-0.04 | $-0.15 | $-0.28 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.08 | $-0.15 | $-0.08 | $-0.14 | $-0.15 | $-0.04 | $-0.15 | $-0.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality