Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,779 | $1,446 | $266.54 | $392.76 | $780 | $548.34 |
| Gross Profit? | -$2,779 | -$1,446 | -$266 | -$392 | -$780 | -$548 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.77M | $2.37M | $1.68M | $1.28M | $288,488 | $2.89M |
| Operating Income? | -$1.78M | -$2.37M | -$1.68M | -$1.28M | -$289,268 | -$2.89M |
| EBITDA? | -$1.77M | -$2.37M | -$1.68M | -$1.28M | -$288,488 | -$2.89M |
| Income Before Tax | -$1.62M | -$2.14M | -$3.01M | -$796,243 | -$401,105 | -$3.11M |
| Income Tax Expense | $150 | $104.24 | $116.7 | $0 | $0 | $0 |
| Net Income? | -$1.62M | -$2.14M | -$3.01M | -$796,243 | -$401,105 | -$3.11M |
| EPS? | $-0.12 | $-0.16 | $-0.30 | $-0.07 | $-0.03 | $-0.14 |
| Diluted EPS? | $-0.12 | $-0.16 | $-0.30 | $-0.07 | $-0.03 | $-0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality