Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $188,591 | $187,120 | $951,570 | $989,405 | $339,189 | $234,150 | $280,757 | $145,462 | $81,335 | $203,634 |
| Operating Income? | -$188,591 | -$241,394 | -$854,444 | -$703,714 | -$346,672 | -$240,131 | -$285,103 | -$149,600 | -$84,955 | -$203,634 |
| EBITDA? | -$188,591 | -$241,394 | -$854,444 | -$703,714 | -$239,147 | -$209,293 | -$280,757 | -$145,462 | -$81,335 | -$203,634 |
| Income Before Tax | $416,355 | -$367,246 | -$1.72M | -$704,090 | -$250,792 | -$417,249 | -$307,188 | -$1.36M | $23,786 | -$203,634 |
| Income Tax Expense | $0 | -$9,834 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $416,355 | -$357,412 | -$1.72M | -$704,090 | -$250,792 | -$417,249 | -$307,188 | -$1.36M | $23,786 | -$203,634 |
| EPS? | $0.00 | $-0.00 | $-0.02 | $-0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.22 | $0.01 | $-0.05 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.02 | $-0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.22 | $0.01 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality