Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $224,619 | $154,616 | $1,625 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$224,619 | -$154,616 | -$1,625 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $8.84M | $4.74M | $2.98M | $1.95M | $604,452 | $32,688 | $23,090 | $91,574 | $262,675 | $339,049 |
| Operating Income? | -$8.08M | -$4.59M | -$2.97M | -$1.95M | -$604,452 | -$32,688 | -$23,090 | -$91,574 | -$262,675 | -$339,049 |
| EBITDA? | -$7.86M | -$4.44M | -$2.98M | -$1.95M | -$604,452 | -$32,688 | -$23,090 | -$91,574 | -$262,675 | $1.38M |
| Income Before Tax | -$8.08M | -$4.50M | -$2.68M | -$1.90M | -$604,452 | -$32,688 | -$21,363 | -$89,449 | -$257,956 | -$2.05M |
| Income Tax Expense | $1.01M | $311,931 | -$9,229 | $0 | $0 | $0 | $0 | $0 | $0 | -$8,367 |
| Net Income? | -$8.08M | -$4.50M | -$2.68M | -$1.90M | -$604,452 | -$32,688 | -$21,363 | -$89,449 | -$257,956 | -$2.05M |
| EPS? | $-0.23 | $-0.24 | $-0.29 | $-0.31 | $-0.18 | $-0.01 | $-0.01 | $-0.04 | $-0.11 | $-0.90 |
| Diluted EPS? | $-0.23 | $-0.24 | $-0.29 | $-0.31 | $-0.18 | $-0.01 | $-0.01 | $-0.04 | $-0.11 | $-0.90 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality