Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1.29M | $0 | $0 | $0 | $509,000 |
| Gross Profit? | $0 | $0 | -$1.29M | $0 | $0 | $0 | -$509,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $112.79M | $96.12M | $83.70M | $60.30M | $35.25M | $22.21M | $23.63M |
| Operating Income? | -$112.79M | -$96.12M | -$84.99M | -$60.30M | -$35.25M | -$22.21M | -$24.14M |
| EBITDA? | -$111.66M | -$94.89M | -$83.70M | -$59.12M | -$34.42M | -$21.38M | -$23.69M |
| Income Before Tax | -$106.08M | -$86.81M | -$76.27M | -$58.76M | -$35.25M | -$22.21M | -$24.20M |
| Income Tax Expense | $108,000 | $112,000 | $137,000 | $0 | $0 | $0 | $0 |
| Net Income? | -$106.19M | -$86.92M | -$76.41M | -$58.76M | -$35.25M | -$22.21M | -$24.20M |
| EPS? | $-1.76 | $-1.75 | $-1.93 | $-1.96 | $-1.58 | $-1.03 | $-0.01 |
| Diluted EPS? | $-1.76 | $-1.75 | $-1.93 | $-1.96 | $-1.58 | $-1.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality