Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £92,496 | £706 | £1,416 | £32,293 | £6,838 | £4,905 | £4,907 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +13001.4% | -50.1% | -95.6% | +372.3% | +39.4% | -0.0% | 0.0% |
| Cost of Revenue? | £0 | £148,131 | £1,856 | £1,196 | £499 | £3,565 | £7,660 | £12,377 | £6,319 | £1,602 |
| Gross Profit? | £0 | -£148,131 | -£1,856 | £91,300 | £207 | -£2,149 | £24,633 | -£5,539 | -£1,414 | £3,305 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +98.7% | +29.3% | -151.8% | +76.3% | -81.0% | -28.8% | +67.4% |
| Operating Expenses? | £15.89M | £6.50M | £6.19M | £3.05M | £2.13M | £2.37M | £2.82M | £1.99M | £3.70M | £1.77M |
| Operating Income? | -£15.89M | -£6.50M | -£6.86M | -£3.13M | -£2.76M | -£2.37M | -£2.43M | -£1.71M | -£2.76M | -£1.52M |
| EBITDA? | -£13.20M | -£6.29M | -£6.79M | -£3.13M | -£2.76M | -£4.95M | -£2.78M | -£1.97M | -£1.35M | -£1.76M |
| Income Before Tax | -£15.34M | -£6.61M | -£6.80M | -£3.40M | -£3.00M | -£6.16M | -£2.94M | -£1.99M | -£3.69M | -£1.77M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | -£285,168 | -£42,682 | £0 | £1.40M | -£148,608 |
| Net Income? | -£15.15M | -£6.59M | -£6.49M | -£3.30M | -£3.00M | -£5.88M | -£2.90M | -£1.99M | -£3.69M | -£1.63M |
| EPS? | £-0.02 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.03 | £-0.03 | £-0.03 | £-0.07 | £-0.05 |
| Diluted EPS? | £-0.02 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.03 | £-0.03 | £-0.03 | £-0.07 | £-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality