Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $15,353 | $15,003 | $14,006 | $26,968 | $10.193 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$15,353 | -$15,003 | -$14,006 | -$26,968 | -$10.193 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $828,122 | $1.42M | $1.29M | $1.09M | $1.35M | $956,276 | $770,561 | $95,728 | $1,663 |
| Operating Income? | -$843,475 | -$1.43M | -$993,614 | -$1.12M | -$1.35M | -$853,806 | -$765,633 | -$96,967 | -$1,663 |
| EBITDA? | -$1.04M | -$2.88M | -$993,614 | -$1.04M | -$982,386 | -$844,308 | $0 | $0 | $0 |
| Income Before Tax | -$1.06M | -$2.90M | -$1.43M | -$1.07M | -$1.93M | -$1.04M | -$775,489 | -$95,728 | -$1,663 |
| Income Tax Expense | $0 | $0 | $0 | $8,471 | $0 | $81,111 | $4,928 | $0 | $0 |
| Net Income? | -$1.06M | -$2.90M | -$1.43M | -$1.07M | -$1.93M | -$1.04M | -$780,417 | -$95,728 | -$1,663 |
| EPS? | $-0.01 | $-0.03 | $-0.02 | $-0.01 | $-0.03 | $-0.03 | $-0.01 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.02 | $-0.01 | $-0.03 | $-0.03 | $-0.01 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality