Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $14,706 | $10,293 | $1,474 | $1,474 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$14,706 | -$10,293 | -$1,474 | -$1,474 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $341,427 | $938,120 | $665,020 | $1.09M | $1.37M | $144,275 | $75,427 | $119,067 | $66,579 |
| Operating Income? | -$356,133.6 | -$948,414.6 | -$666,490 | -$1.08M | -$1.37M | -$144,600 | -$77,483 | -$119,000 | -$67,551 |
| EBITDA? | -$341,427 | -$1.74M | -$665,020 | -$1.08M | -$1.38M | -$144,600 | -$77,483 | -$119,000 | -$66,580 |
| Income Before Tax | -$358,473 | -$1.76M | -$648,711 | -$1.78M | -$1.36M | -$311,000 | -$75,427 | -$119,000 | -$66,579 |
| Income Tax Expense | $0 | $0 | $24,749 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$353,092 | -$1.74M | -$673,464 | -$1.73M | -$1.34M | -$311,000 | -$75,427 | -$119,000 | -$66,579 |
| EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.03 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.03 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality