Financials in USD. Standardized financial statements.
A compact view of how Tenaz Energy Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $283.90M | $63.00M | $60.00M | $34.09M | $17.83M | $8.62M | $25.76M | $16.85M | $18.00M | $8.39M |
| Revenue Growth? | +350.6% | +5.0% | +76.0% | +91.2% | +107.0% | -66.6% | +52.9% | -6.4% | +114.6% | 0.0% |
| Cost of Revenue? | $254.32M | $26.15M | $25.62M | $12.38M | $6.74M | $4.51M | $12.14M | $8.59M | $6.68M | $3.08M |
| Gross Profit? | $29.59M | $36.85M | $34.37M | $21.71M | $11.09M | $4.11M | $13.62M | $8.26M | $11.32M | $5.31M |
| Gross Margin? | +10.4% | +58.5% | +57.3% | +63.7% | +62.2% | +47.7% | +52.9% | +49.0% | +62.9% | +63.3% |
| Operating Expenses? | $15.70M | $52.50M | $9.24M | $6.32M | $8.74M | $4.25M | $13.62M | $8.26M | $7.85M | $6.71M |
| Operating Income? | $13.89M | -$15.65M | $25.13M | $5.81M | $2.35M | $1.06M | $3.83M | $615,000 | $8.69M | -$1.40M |
| EBITDA? | $144.41M | $4.28M | $19.63M | $12.43M | $13.49M | -$16.38M | $12.69M | $7.58M | $7.19M | $2.88M |
| Income Before Tax | $268.52M | -$17.04M | $21.00M | $5.89M | $8.34M | -$20.55M | $2.96M | $3.42M | -$103,000 | -$1.25M |
| Income Tax Expense | -$46.84M | -$9.33M | -$5.55M | $658,000 | $0 | -$1.56M | $746,000 | $726,000 | $84,000 | $0 |
| Net Income? | $315.36M | -$7.71M | $26.55M | $5.24M | $8.34M | -$18.99M | $2.21M | $2.69M | -$103,000 | -$1.25M |
| EPS? | $11.17 | $-0.28 | $0.91 | $0.18 | $0.57 | $-1.95 | $0.19 | $0.24 | $-0.01 | $-0.11 |
| Diluted EPS? | $10.02 | $-0.28 | $0.91 | $0.18 | $0.56 | $-1.95 | $0.19 | $0.23 | $-0.01 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality