Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $749,097 | $272,679 | $257,015 | $258,830 | $837,402 | $344,469 | $456,772 | $384,268 | $249,735 | $435,329 |
| Operating Income? | -$1.00M | -$273,000 | -$257,000 | -$259,000 | -$837,000 | -$468,000 | -$385,000 | -$384,000 | -$250,000 | -$359,000 |
| EBITDA? | -$1.00M | -$264,000 | -$257,000 | -$258,830 | -$829,000 | -$468,000 | $1.60M | -$281,000 | -$250,000 | -$359,000 |
| Income Before Tax | -$1.00M | -$114,000 | -$289,000 | -$2.37M | -$328,000 | -$332,000 | -$2.51M | -$18,094 | $419,428 | -$444,000 |
| Income Tax Expense | $5,041 | $74,158 | $0 | $0 | $0 | $7,955 | $0 | $316,782 | -$782,000 | $0 |
| Net Income? | -$1.00M | -$188,000 | -$289,000 | -$2.37M | -$328,000 | -$332,000 | -$2.51M | -$18,094 | $419,428 | -$444,000 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.00 | $-0.01 | $-0.06 | $-0.00 | $0.01 | $-0.03 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.00 | $-0.01 | $-0.06 | $-0.00 | $0.01 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality