Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $11,500 | $30,800 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -62.7% | 0.0% |
| Cost of Revenue? | $0 | $9,420 | $9,420 | $7,977 | $3,396 | $4,936 | $6,667 | $512,622 |
| Gross Profit? | $0 | -$9,420 | -$9,420 | -$7,977 | -$3,396 | -$4,936 | $4,833 | -$481,822 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +42.0% | -1564.4% |
| Operating Expenses? | $67,515 | $534,600 | $544,110 | $1.56M | $2.47M | $995,153 | $1.96M | $124,836 |
| Operating Income? | -$67,515 | -$544,020 | -$553,530 | -$1.57M | -$2.47M | -$1.00M | -$1.96M | -$606,658 |
| EBITDA? | -$67,515 | -$534,600 | -$531,810 | -$1.56M | -$2.75M | -$1.27M | -$1.95M | -$599,991 |
| Income Before Tax | -$113,815 | -$572,708 | -$569,918 | -$1.60M | -$2.79M | -$1.31M | -$1.96M | -$606,658 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$113,815 | -$572,708 | -$569,918 | -$1.60M | -$2.79M | -$1.31M | -$1.96M | -$606,658 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality