Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.88M | $3.42M | $3.67M | $1.51M | $133,265 |
| Operating Income? | -$1.88M | $0 | -$3.67M | -$1.51M | -$133,265 |
| EBITDA? | -$1.88M | $0 | $8.35M | $2.19M | -$132,000 |
| Income Before Tax | -$1.27M | -$2.65M | $2.16M | $2.19M | -$132,442 |
| Income Tax Expense | $4,453 | $0 | $820,571 | $733,928 | -$13,707 |
| Net Income? | -$1.27M | -$2.65M | $1.34M | $1.45M | -$119,000 |
| EPS? | $-0.13 | $-0.24 | $0.07 | $0.04 | $-0.00 |
| Diluted EPS? | $-0.13 | $-0.24 | $0.07 | $0.04 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality