Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $12.739 | $229.54 | $157,099 | $1.37M | $5.81M | $10.99M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -94.5% | -99.9% | -88.5% | -76.5% | -47.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $1,486 | $0 | $284,300 | $1.82M | $1.53M | $3.62M |
| Gross Profit? | $0 | $0 | $0 | $0 | -$1,473 | $229.54 | -$127,201 | -$454,954 | $4.28M | $7.37M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | -11562.9% | +100.0% | -81.0% | -33.3% | +73.7% | +67.1% |
| Operating Expenses? | $3.48M | $6,110 | $5.70M | $6.15M | $3.74M | $2,078 | $4.81M | $8.49M | $8.49M | $7.20M |
| Operating Income? | -$3.48M | -$5.38M | -$5.70M | -$6.12M | -$5.22M | -$2,591 | -$4.94M | -$8.26M | -$2.00M | $2.05M |
| EBITDA? | -$3.44M | -$6.07M | -$6.09M | -$6.35M | -$5.84M | -$2,585 | -$4.93M | -$6.81M | -$527,098 | $3.58M |
| Income Before Tax | -$3.63M | -$6,110 | -$6,123 | -$6.36M | -$5.85M | $2,307 | -$4.94M | -$8.94M | -$4.23M | $152,734 |
| Income Tax Expense | $0 | -$275 | -$237 | $210,564 | $1.49M | $976.145 | -$1.46M | -$1.38M | $619,153 | $359,280 |
| Net Income? | -$3.63M | -$5,835 | -$5,886 | -$6.57M | -$7.33M | $3,265 | -$3.48M | -$7.57M | -$4.32M | -$328,606 |
| EPS? | $-0.01 | $0.00 | $0.00 | $-0.01 | $-0.02 | $0.00 | $-0.01 | $-0.02 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.01 | $0.00 | $0.00 | $-0.01 | $-0.02 | $0.00 | $-0.01 | $-0.02 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality